Marketing Accounting Problem See attached-it has 3 parts

Marketing Accounting Problem

See attached-it has 3 parts

ATTACHMENT PREVIEW

Download attachment

9. The annual planning process at Century Office Systems, Inc. had been arduous but produced a number of
important marketing initiatives for the next year. Most notably, company executives had decided to
restructure its product-marketing team into two separate groups: (1) Corporate Office Systems and (2)
Home Office Systems. Angela Blake was assigned responsibility for the Home Office Systems group,
which would market the company’s word-processing hardware and software for home and office-at-home
use by individuals. Her marketing plan, which included a sales forecast for next year of $25 million, was
the result of a detailed market analysis and negotiations with individuals both inside and outside the
company. Discussions with the sales director indicated that 40 percent of the company sales force would be
dedicated to selling products of the Home Office Systems group. Sales representatives would receive a 15
percent commission on sales of home office systems. Under the new organizational structure, the Home
Office Systems group would be charged with 40 percent of the budgeted sales force expenditure. The sales
director’s budget for salaries and fringe benefits of the sales force and non-commission selling costs for
both the Corporate and Home Office Systems groups was $7.5 million. The advertising and promotion
budget contained three elements: trade magazine advertising, cooperative newspaper advertising with
Century Office Systems, Inc. dealers, and sales promotion materials including product brochures, technical
manuals, catalogs, and point-of-purchase displays. Trade magazine ads and sales promotion materials were
to be developed by the company’s advertising and public relations agency. Production and media placement
costs were budgeted at $300,000. Cooperative advertising copy for both newspaper and radio use had
budgeted production costs of $100,000. Century Office Systems, Inc.’s cooperative advertising allowance
policy stated that the company would allocate 5 percent of company sales to dealers to promote its office
systems. Dealers always used their complete cooperative advertising allowances. Meetings with
manufacturing and operations personnel indicated that the direct costs of material and labor and direct
factory overhead to produce the Home Office System product line represented 50 percent of sales. The
accounting department would assign $600,000 in indirect manufacturing overhead (for example,
depreciation, maintenance) to the product line and $300,000 for administrative overhead (clerical,
telephone, office space, and so forth). Freight for the product line would average 8 percent of sales. Blake’s
staff consisted of two product managers and a marketing assistant. Salaries and fringe benefits for Ms.
Blake and her staff were $250,000 per year.
a.
Prepare a pro forma income statement for the Home Office Systems group given the information
provided.
b.
Prepare a pro forma income statement for the Home Office Systems group given annual sales of only
$20 million.
c.
At what level of dollar sales will the Home Office Systems group break even?

Leave a Comment