Here is a accounting question about consolidated balance. I have attached it, In this question, I dont know how to calculate the Goodwill and Additional-paid in Capital. Can anyone help me?

Here is a accounting question about consolidated balance. I have attached it, In this question, I dont know how to calculate the Goodwill and Additional-paid in Capital. Can anyone help me?

ATTACHMENT PREVIEW

Download attachment

Following are preacquisition financial balances for Padre Company and Sol Company as of December 31.
Also included are fair values for Sol Company accounts.
Padre
Company
Sol Company
Book Values
Book Values
Fair Values
12/31
12/31
12/31
Cash
$
510,750
$
45,400
$
45,400
Receivables
277,500
369,000
369,000
Inventory
487,500
243,000
297,800
Land
607,500
164,000
137,500
Buildings and equipment (net)
830,000
301,000
370,300
Franchise agreements
316,000
275,000
309,200
Accounts payable
(388,000)
(146,000)
(146,000)
Accrued expenses
(125,000
)
(33,000
)
(33,000
)
Long-term liabilities
(1,102,500)
(610,000)
(610,000)
Common stock—$20 par value
(660,000
)
Common stock—$5 par value
(210,000)
Additional paid-in capital
(70,000
)
(90,000
)
Retained earnings, 1/1
(630,000)
(280,000)
Revenues
(1,037,750
)
(383,400
)
Expenses
984,000
355,000

Note: Parentheses indicate a credit balance.
On December 31, Padre acquires Sol’s outstanding stock by paying $140,000 in cash and issuing 17,300
shares of its own common stock with a fair value of $40 per share. Padre paid legal and accounting fees of
$20,700 as well as $6,700 in stock issuance costs.
Determine the value that would be shown in Padre and Sol’s consolidated financial statements for each of the
accounts listed.
(Input all amounts as positive values.)
Accounts
Amounts
Inventory
$
Land
$
Buildings and equipment
$
Franchise agreements
$
Goodwill
$
Revenues
$
Additional paid-in capital
$
Expenses
$
Retained earnings, 1/1
$

Unlock Solution Unlocking…

Leave a Comment