Given the following information answer the following questions. Income Statements 2007 2008 sales 4018 4312 Depreciation 577 578 COGS 1710 1843 EBIT 1731

Given the following information answer the following questions.

Income Statements

2007 2008

sales 4018 4312

Depreciation 577 578

COGS 1710 1843

EBIT 1731 1843

Interest 269 1891

EBT 1462 309

Taxes 497.08 1582

NI 664.92 1044.12

Dividends 337.722 365.442

RE 627.198 678.678

Balance Sheets

2007 2008

cash 2107 2155

AR 2789 3142

Inentory 4959 5086

Total CA 9855 10383

NFA 17669 18091

Total Assets 27524 28474

AP 2213 2146

ST Notes 407 382

Total CL 2660 2528

LTD 7056 8232

Equity 17848 17714

Total D&E 27524 28474

What is the firms change in NWC?

What is the firms Operating Cash Flow for 2008?

What is the CFFA for 2008?

Leave a Comment